• MRC Global Announces Third Quarter 2023 Results

    Источник: Nasdaq GlobeNewswire / 07 ноя 2023 16:15:37   America/New_York

    HOUSTON, Nov. 07, 2023 (GLOBE NEWSWIRE) -- MRC Global Inc. (NYSE: MRC), the leading global distributor of pipe, valves, fittings and infrastructure products and services to diversified energy, industrial and gas utilities end-markets, today announced third quarter 2023 results.

    Net income attributable to common stockholders for the third quarter of 2023 was $29 million, or $0.33 per diluted share, as compared to the third quarter of 2022 net income attributable to common stockholders of $18 million, or $0.21 per diluted share. Adjusted net income attributable to common stockholders for the third quarter of 2023 was $28 million, or $0.32 per diluted share, as compared to the third quarter of 2022 adjusted net income attributable to common stockholders of $36 million, or $0.42 per diluted share.

    MRC Global’s third quarter 2023 gross profit was $183 million, or 20.6% of sales, as compared to the third quarter 2022 gross profit of $165 million, or 18.3% of sales. Gross profit for the third quarter of 2023 and 2022 includes $4 million of income and $24 million of expense, respectively, in cost of sales relating to the use of the last-in, first-out (LIFO) method of inventory cost accounting. Adjusted Gross Profit, which excludes (among other items) the impact of LIFO, was $189 million, or 21.3% of sales, for the third quarter of 2023 and was $198 million, or 21.9% of sales, for the third quarter of 2022. 

    Third Quarter 2023 Financial Highlights:

    • Sales of $888 million, a 2% improvement compared to the second quarter of 2023
    • Adjusted Gross Profit, as a percentage of sales, of 21.3%
    • Adjusted EBITDA of $70 million, or 7.9% of sales and the company's 6th consecutive quarter above 7%
    • Cash Flow from operations of $102 million during the third quarter, allowing the company to achieve our full year target of $90 million a quarter early
    • Net Debt leverage ratio of 0.9 times, the lowest in the company's public company history

    Rob Saltiel, MRC Global’s President and CEO stated, “Revenue in the third quarter increased moderately compared to the second quarter, as rising DIET sector revenue offset declines in our Gas Utilities and PTI sectors. We are pleased to have achieved adjusted gross profit margins in excess of 21%, operating cash flow of over $100 million and adjusted EBITDA margins of 7.9%. The value of our end-market diversification is evident as year-to-date revenue gains in the PTI and DIET sectors have countered the temporary weakness we are experiencing in Gas Utilities."

    Adjusted EBITDA was $70 million in the third quarter of 2023 compared to $82 million for the same period in 2022.

    Adjusted net income attributable to common stockholders, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Gross Profit, Adjusted SG&A, Net Debt and Leverage Ratio are all non-GAAP measures. Please refer to the reconciliation of each of these measures to the nearest GAAP measure in this release. 

    Selling, general and administrative (SG&A) expenses were $126 million, or 14.2% of sales, for the third quarter of 2023 compared to $120 million, or 13.3% of sales, for the same period in 2022. Adjusted SG&A for the third quarter of 2023 was $123 million, or 13.9% of sales, excluding a $3 million customer settlement expense. 

    An income tax expense of $14 million was incurred in the third quarter of 2023, with an effective tax rate of 29%, as compared to an income tax expense of $10 million for the third quarter of 2022. Our rates differ from the U.S. federal statutory rate of 21% as a result of state income taxes, non-deductible expenses, and differing foreign income tax rates. In addition, the effective tax rate for the three months ended September 30, 2023, was higher than the U.S. federal statutory rate due to foreign losses with no tax benefit.

    Sales

    The company’s sales were $888 million for the third quarter of 2023, which was 2% higher than the second quarter of 2023 and 2% lower than the third quarter of 2022. As compared to the third quarter of 2022, the Production and Transmission Infrastructure (PTI) sector led with 10% growth followed by the Downstream, Industrial and Energy Transition (DIET) sector at 1%, offset by the Gas Utilities sector, which declined 13%. Sequentially, the DIET sector increased offsetting decreases in the Gas Utilities and PTI sectors.

    Sales by Segment

    U.S. sales in the third quarter of 2023 were $745 million, down $23 million, or 3%, from the same quarter in 2022. PTI sector sales increased by $20 million, or 10%, resulting from increased customer infrastructure activity in the Permian and Rockies. DIET sector sales increased $1 million. The Gas Utilities sector revenue decreased $44 million, or 12%, driven by decreased capex spending for modernization and replacement activity as customers focus on reducing their own product inventory levels as well as delayed customer projects due to higher interest rates and inflation in construction costs.

    Sequentially, as compared to the second quarter of 2023, U.S. sales increased $18 million, or 2%, driven by the DIET sector, which increased $31 million, or 17%, due to increased turnarounds and project activity. The U.S. Gas Utilities sector decreased $10 million, or 3%, primarily due to decreases in capex spending for modernization and replacement activity as customers focus on reducing their own product inventory levels as well as the timing of projects. PTI decreased $3 million, or 1%, primarily due to seasonal decrease and the timing of customer projects.

    Canada sales in the third quarter of 2023 were $38 million, up $1 million, or 3%, from the same quarter in 2022, as increases in the DIET and PTI sectors offset a decrease in the Gas Utilities sector. Canada sales also include a $1 million unfavorable impact from weaker foreign currencies.

    Sequentially, Canada sales were flat with no change from the prior quarter.

    International sales in the third quarter of 2023 were $105 million, up $6 million, or 6%, from the same period in 2022 including a $3 million favorable impact from stronger foreign currencies. The increase was driven by the PTI sector primarily in the Middle East and the U.K., followed by the DIET sector in the Netherlands. 

    Sequentially, as compared to the previous quarter, International sales were down $1 million, or 1%, due to a decrease in sales in the PTI sector, where reduced activity in Australia was partially offset by increased activity in the U.K. and the Middle East.

    Sales by Sector

    Gas Utilities sector sales, which are primarily U.S. based, were $314 million in the third quarter of 2023, or 35% of total sales, a decrease of $45 million, or 13%, from the third quarter of 2022.

    Sequentially, as compared to the second quarter of 2023, the Gas Utilities sector decreased $9 million, or 3%, driven by the U.S. segment.

    DIET sector sales in the third quarter of 2023 were $279 million, or 32% of total sales, an increase of $3 million, or 1%, from the third quarter of 2022. The increase in DIET sector sales was spread relatively evenly across the segments.

    Sequentially, as compared to the previous quarter, sales in the DIET sector were up $34 million, or 14%, primarily due to increased turnarounds and projects in the U.S. segment.

    PTI sector sales in the third quarter of 2023 were $295 million, or 33% of total sales, an improvement of $26 million, or 10%, from the third quarter of 2022. The increase in PTI sales was led by the U.S. segment, followed by the International and Canada segments.

    Sequentially, as compared to the prior quarter, PTI sector sales decreased $8 million, or 3%, driven by the Canada segment followed by the U.S. and International segments.

    Backlog

    As of September 30, 2023, the company's backlog was $718 million, a 6% decline compared to the previous quarter.

    Balance Sheet and Cash Flow

    Cash provided by operations was $102 million in the third quarter of 2023. As of September 30, 2023, the cash balance was $52 million, long-term debt (including current portion) was $303 million, and Net Debt was $251 million. Availability under the company’s asset-based lending facility was $696 million, and available liquidity was $748 million as of September 30, 2023. 

    Please refer to the reconciliation of non-GAAP measures (Net Debt) to GAAP measures (Long-term Debt) in this release.

    Conference Call

    The company will hold a conference call to discuss its third quarter 2023 results at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on November 8, 2023. To participate in the call, please dial 201-689-8261 and ask for the MRC Global conference call at least 10 minutes prior to the start time. To access the conference call, live over the Internet, please log onto the web at www.mrcglobal.com and go to the “Investors” page of the company’s website at least fifteen minutes early to register, download and install any necessary audio software. For those who cannot listen to the live call, a replay will be available through November 22, 2023, and can be accessed by dialing 201-612-7415 and using pass code 13739473#. Also, an archive of the webcast will be available shortly after the call at www.mrcglobal.com for 90 days.

    About MRC Global Inc.

    Headquartered in Houston, Texas, MRC Global (NYSE: MRC) is the leading global distributor of pipe, valves, fittings (PVF) and other infrastructure products and services to diversified end-markets including the gas utilities, downstream, industrial and energy transition, and production and transmission sectors. With over 100 years of experience, MRC Global has provided customers with innovative supply chain solutions, technical product expertise and a robust digital platform from a worldwide network of 218 locations including valve and engineering centers. The company’s unmatched quality assurance program offers over 250,000 SKUs from over 9,000 suppliers, simplifying the supply chain for approximately 10,000 customers. Find out more at www.mrcglobal.com

    This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Words such as will,” “expect,” “expected,” “anticipating, intend,” “believes, "on-track," well positioned,” “strong position,” “looking forward,” “guidance,” “plans,” “can,” "target," "targeted" and similar expressions are intended to identify forward-looking statements.

    Statements about the companys business, including its strategy, its industry, the companys future profitability, the companys guidance on its sales, adjusted EBITDA, adjusted EBITDA margin, tax rate, capital expenditures, achieving cost savings and cash flow, debt reduction, liquidity, growth in the companys various markets and the companys expectations, beliefs, plans, strategies, objectives, prospects and assumptions are not guarantees of future performance. These statements are based on managements expectations that involve a number of business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, most of which are difficult to predict and many of which are beyond MRC Globals control, including the factors described in the companys SEC filings that may cause the companys actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements.

    These risks and uncertainties include (among others) decreases in capital and other expenditure levels in the industries that the company serves; U.S. and international general economic conditions; geopolitical events; decreases in oil and natural gas prices; unexpected supply shortages; loss of third-party transportation providers; cost increases by the companys suppliers and transportation providers; increases in steel prices, which the company may be unable to pass along to its customers which could significantly lower the companys profit; the companys lack of long-term contracts with most of its suppliers; suppliers price reductions of products that the company sells, which could cause the value of its inventory to decline; decreases in steel prices, which could significantly lower the companys profit; a decline in demand for certain of the products the company distributes if tariffs and duties on these products are imposed or lifted; holding more inventory than can be sold in a commercial time frame; significant substitution of renewables and low-carbon fuels for oil and gas, impacting demand for the companys products; risks related to adverse weather events or natural disasters; environmental, health and safety laws and regulations and the interpretation or implementation thereof; changes in the companys customer and product mix; the risk that manufacturers of the products that the company distributes will sell a substantial amount of goods directly to end users in the industry sectors that the company serves; failure to operate the companys business in an efficient or optimized manner; the companys ability to compete successfully with other companies; the companys lack of long-term contracts with many of its customers and the companys lack of contracts with customers that require minimum purchase volumes; inability to attract and retain employees or the potential loss of key personnel; adverse health events, such as a pandemic; interruption in the proper functioning of the companys information systems; the occurrence of cybersecurity incidents; risks related to the companys customers creditworthiness; the success of acquisition strategies; the potential adverse effects associated with integrating acquisitions and whether these acquisitions will yield their intended benefits; impairment of the companys goodwill or other intangible assets; adverse changes in political or economic conditions in the countries in which the company operates; the companys significant indebtedness; the dependence on the companys subsidiaries for cash to meet parent company obligations; changes in the companys credit profile; potential inability to obtain necessary capital; the sufficiency of the companys insurance policies to cover losses, including liabilities arising from litigation; product liability claims against the company; pending or future asbestos-related claims against the company; exposure to U.S. and international laws and regulations, regulating corruption, limiting imports or exports or imposing economic sanctions; risks relating to ongoing evaluations of internal controls required by Section 404 of the Sarbanes-Oxley Act; risks related to changing laws and regulations including trade policies and tariffs; and the potential share price volatility and costs incurred in response to any shareholder activism campaigns.

    For a discussion of key risk factors, please see the risk factors disclosed in the company’s SEC filings, which are available on the SEC’s website at www.sec.gov and on the company’s website, www.mrcglobal.com. MRC Global’s filings and other important information are also available on the Investors page of the company’s website at www.mrcglobal.com.

    Undue reliance should not be placed on the company’s forward-looking statements. Although forward-looking statements reflect the company’s good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the company’s actual results, performance or achievements or future events to differ materially from anticipated future results, performance or achievements or future events expressed or implied by such forward-looking statements. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except to the extent required by law.

    Contact:

    Monica Broughton
    VP, Investor Relations & Treasury
    MRC Global Inc.
    Monica.Broughton@mrcglobal.com
    832-308-2847


    MRC Global Inc.
    Condensed Consolidated Balance Sheets (Unaudited)
    (in millions, except shares)

     September 30, December 31, 
     2023 2022 
           
    Assets      
    Current assets:      
    Cash$52 $32 
    Accounts receivable, net 518  501 
    Inventories, net 620  578 
    Other current assets 35  31 
    Total current assets 1,225  1,142 
           
    Long-term assets:      
    Operating lease assets 206  202 
    Property, plant and equipment, net 77  82 
    Other assets 18  22 
           
    Intangible assets:      
    Goodwill, net 264  264 
    Other intangible assets, net 168  183 
     $1,958 $1,895 
           
    Liabilities and stockholders' equity      
    Current liabilities:      
    Trade accounts payable$438 $410 
    Accrued expenses and other current liabilities 111  115 
    Operating lease liabilities 38  36 
    Current portion of long-term debt 3  3 
    Total current liabilities 590  564 
           
    Long-term liabilities:      
    Long-term debt, net 300  337 
    Operating lease liabilities 184  182 
    Deferred income taxes 46  49 
    Other liabilities 20  22 
           
    Commitments and contingencies      
           
    6.5% Series A Convertible Perpetual Preferred Stock, $0.01 par value; authorized 363,000 shares; 363,000 shares issued and outstanding 355  355 
           
    Stockholders' equity:      
    Common stock, $0.01 par value per share: 500 million shares authorized, 108,512,938 and 107,864,421 issued, respectively 1  1 
    Additional paid-in capital 1,764  1,758 
    Retained deficit (693) (768)
    Less: Treasury stock at cost: 24,216,330 shares (375) (375)
    Accumulated other comprehensive loss (234) (230)
      463  386 
     $1,958 $1,895 


    MRC Global Inc.
    Condensed Consolidated Statements of Operations (Unaudited)
    (in millions, except per share amounts)

     Three Months Ended Nine Months Ended 
     September 30, September 30, September 30, September 30, 
     2023 2022 2023 2022 
                 
    Sales$888 $904 $2,644 $2,494 
    Cost of sales 705  739  2,107  2,042 
    Gross profit 183  165  537  452 
    Selling, general and administrative expenses 126  120  378  347 
    Operating income 57  45  159  105 
    Other (expense) income:            
    Interest expense (9) (6) (26) (17)
    Other, net 1  (5) (3) (11)
    Income before income taxes 49  34  130  77 
    Income tax expense 14  10  37  23 
    Net income 35  24  93  54 
    Series A preferred stock dividends 6  6  18  18 
    Net income attributable to common stockholders$29 $18 $75 $36 
                 
                 
    Basic earnings per common share$0.34 $0.22 $0.89 $0.43 
    Diluted earnings per common share$0.33 $0.21 $0.88 $0.42 
    Weighted-average common shares, basic 84.3  83.6  84.2  83.5 
    Weighted-average common shares, diluted 105.9  85.0  105.8  84.8 


    Notes to above:

    (1) The preferred stock shares (20.3 million shares) were dilutive for the three and nine months ended September 30, 2023. For the three months ended September 30, 2023, the diluted earnings per common share calculation is calculated as net income of $35 million divided by 105.9 million shares. For the nine months ended September 30, 2023, the diluted earnings per common share calculation is calculated as net income of $93 million divided by 105.8 million shares.


    MRC Global Inc.
    Condensed Consolidated Statements of Cash Flows (Unaudited)
    (in millions)

     Nine Months Ended 
     September 30, September 30, 
     2023 2022 
           
    Operating activities      
    Net income$93 $54 
    Adjustments to reconcile net income to net cash provided by (used in) operations:      
    Depreciation and amortization 15  14 
    Amortization of intangibles 15  15 
    Equity-based compensation expense 10  9 
    Deferred income tax benefit (3) (1)
    (Decrease) increase in LIFO reserve (3) 50 
    Other, net 12  13 
    Changes in operating assets and liabilities:      
    Accounts receivable (20) (159)
    Inventories (45) (197)
    Other current assets (4) (11)
    Accounts payable 27  165 
    Accrued expenses and other current liabilities (5) 18 
    Net cash provided by (used in) operations 92  (30)
           
    Investing activities      
    Purchases of property, plant and equipment (10) (8)
    Other investing activities (2) (2)
    Net cash used in investing activities (12) (10)
           
    Financing activities      
    Payments on revolving credit facilities (776) (523)
    Proceeds from revolving credit facilities 743  569 
    Payments on long-term obligations (2) (2)
    Debt issuance costs paid (1) - 
    Dividends paid on preferred stock (18) (18)
    Repurchases of shares to satisfy tax withholdings (4) (2)
    Net cash (used in) provided by financing activities (58) 24 
           
    Increase (decrease) in cash 22  (16)
    Effect of foreign exchange rate on cash (2) (3)
    Cash -- beginning of period 32  48 
    Cash -- end of period$52 $29 



    MRC Global Inc.
    Supplemental Sales Information (Unaudited)
    (in millions)

    Disaggregated Sales by Segment and Sector

    Three Months Ended
    September 30,
     U.S. Canada International Total 
    2023            
    Gas Utilities$311 $2 $1 $314 
    Downstream, Industrial & Energy Transition 210  7  62  279 
    Production & Transmission Infrastructure 224  29  42  295 
     $745 $38 $105 $888 
    2022            
    Gas Utilities$355 $3 $1 $359 
    Downstream, Industrial & Energy Transition 209  6  61  276 
    Production & Transmission Infrastructure 204  28  37  269 
     $768 $37 $99 $904 


    Nine Months Ended
    September 30,
     U.S. Canada International Total 
    2023            
    Gas Utilities$938 $4 $2 $944 
    Downstream, Industrial & Energy Transition 599  16  187  802 
    Production & Transmission Infrastructure 675  98  125  898 
     $2,212 $118 $314 $2,644 
    2022            
    Gas Utilities$934 $9 $1 $944 
    Downstream, Industrial & Energy Transition 576  20  165  761 
    Production & Transmission Infrastructure 593  91  105  789 
     $2,103 $120 $271 $2,494 



    MRC Global Inc.
    Supplemental Sales Information (Unaudited)
    (in millions)

    Sales by Product Line

          
      Three Months Ended Nine Months Ended 
      September 30, September 30, September 30, September 30, 
    Type 2023 2022 2023 2022 
    Line Pipe $164 $173 $433 $417 
    Carbon Fittings and Flanges  117  119  353  335 
    Total Carbon Pipe, Fittings and Flanges  281  292  786  752 
    Valves, Automation, Measurement and Instrumentation  306  290  920  821 
    Gas Products  191  205  612  587 
    Stainless Steel and Alloy Pipe and Fittings  40  53  108  147 
    General Products  70  64  218  187 
      $888 $904 $2,644 $2,494 



    MRC Global Inc.
    Supplemental Information (Unaudited)
    Reconciliation of Gross Profit to Adjusted Gross Profit (a non-GAAP measure)
    (in millions)

     Three Months Ended 
     September 30, Percentage  September 30, Percentage 
     2023 of Revenue  2022 of Revenue* 
                  
    Gross profit, as reported$183  20.6% $165  18.3%
    Depreciation and amortization 5  0.6%  5  0.6%
    Amortization of intangibles 5  0.6%  4  0.4%
    (Decrease) increase in LIFO reserve (4) (0.5)%  24  2.7%
    Adjusted Gross Profit$189  21.3% $198  21.9%


     Nine Months Ended 
     September 30, Percentage  September 30, Percentage 
     2023 of Revenue*  2022 of Revenue 
                  
    Gross profit, as reported$537  20.3% $452  18.1%
    Depreciation and amortization 15  0.6%  14  0.6%
    Amortization of intangibles 15  0.6%  15  0.6%
    (Decrease) increase in LIFO reserve (3) (0.1)%  50  2.0%
    Adjusted Gross Profit$564  21.3% $531  21.3%


    Notes to above:

    * Does not foot due to rounding

    The company defines Adjusted Gross Profit as sales, less cost of sales, plus depreciation and amortization, plus amortization of intangibles, plus inventory-related charges incremental to normal operations and plus or minus the impact of its LIFO inventory costing methodology. The company presents Adjusted Gross Profit because the company believes it is a useful indicator of the company’s operating performance without regard to items, such as amortization of intangibles, that can vary substantially from company to company depending upon the nature and extent of acquisitions of which they have been involved. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. The company uses Adjusted Gross Profit as a key performance indicator in managing its business. The company believes that gross profit is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Adjusted Gross Profit.


    MRC Global Inc.
    Supplemental Information (Unaudited)
    Reconciliation of Selling, General and Administrative Expenses (SG&A) to Adjusted SG&A (a non-GAAP measure)
    (in millions)

     Three Months Ended Nine Months Ended 
     September 30, September 30, September 30, September 30, 
     2023 2022 2023 2022 
                 
    Selling, general and administrative expenses$126 $120 $378 $347 
    Customer settlement (1) (3) -  (3) - 
    Non-recurring IT related professional fees -  -  (1) - 
    Adjusted Selling, general and administrative expenses$123 $120 $374 $347 


    Notes to above:

    (1)Charge (pre-tax) for a customer settlement in our U.S. segment.



    MRC Global Inc.
    Supplemental Information (Unaudited)
    Reconciliation of Net Income to Adjusted EBITDA (a non-GAAP measure)
    (in millions)

     Three Months Ended Nine Months Ended 
     September 30, September 30, September 30, September 30, 
     2023 2022 2023 2022 
                 
    Net income$35 $24 $93 $54 
    Income tax expense 14  10  37  23 
    Interest expense 9  6  26  17 
    Depreciation and amortization 5  5  15  14 
    Amortization of intangibles 5  4  15  15 
    Non-recurring IT related professional fees -  -  1  - 
    (Decrease) increase in LIFO reserve (4) 24  (3) 50 
    Equity-based compensation expense (1) 3  3  10  9 
    Customer settlement (2) 3  -  3  - 
    Asset disposal (3) -  -  1  - 
    Foreign currency losses -  6  4  13 
    Adjusted EBITDA$70 $82 $202 $195 


    Notes to above:

    (1)Charges (pre-tax) recorded in SG&A.
    (2)Charge (pre-tax) for a customer settlement in our U.S. segment.
    (3)Charge (pre-tax) for an asset disposal in our International segment.


    The company defines Adjusted EBITDA as net income plus interest, income taxes, depreciation and amortization, amortization of intangibles, and certain other expenses, including non-cash expenses, (such as equity-based compensation, severance and restructuring, changes in the fair value of derivative instruments, long-lived asset impairments (including goodwill and intangible assets), inventory-related charges incremental to normal operations, and plus or minus the impact of its LIFO inventory costing methodology. The company presents Adjusted EBITDA because the company believes Adjusted EBITDA is a useful indicator of the company’s operating performance. Among other things, Adjusted EBITDA measures the company’s operating performance without regard to certain non-recurring, non-cash or transaction-related expenses. Adjusted EBITDA, however, does not represent and should not be considered as an alternative to net income, cash flow from operations or any other measure of financial performance calculated and presented in accordance with GAAP. Because Adjusted EBITDA does not account for certain expenses, its utility as a measure of the company’s operating performance has material limitations. Because of these limitations, the company does not view Adjusted EBITDA in isolation or as a primary performance measure and also uses other measures, such as net income and sales, to measure operating performance. See the company's Annual Report filed on Form 10-K for a more thorough discussion of the use of Adjusted EBITDA.


    MRC Global Inc.
    Supplemental Information (Unaudited)
    Reconciliation of Net Income (Loss) Attributable to Common Stockholders to
    Adjusted Net Income (Loss) Attributable to Common Stockholders (a non-GAAP measure)
    (in millions, except per share amounts)

     Three Months Ended Nine Months Ended 
     September 30, 2023 September 30, 2023 
     Amount Per Share Amount Per Share 
                 
    Net income attributable to common stockholders (3)$29 $0.33 $75 $0.88 
    Non-recurring IT related professional fees, net of tax -  -  1  0.01 
    Asset disposal, net of tax (1) -  -  1  0.01 
    Customer settlement, net of tax (2) 2  0.02  2  0.02 
    Decrease in LIFO reserve, net of tax (3) (0.03) (2) (0.02)
    Adjusted net income attributable to common stockholders (3)$28 $0.32 $77 $0.90 


    Notes to above:

    (1)An after-tax charge for an asset disposal in our International segment.
    (2)An after-tax charge for a customer settlement in our U.S. segment.
    (3)Earnings per share represents diluted earnings per share. For the three months ended September 30, 2023, the diluted earnings per common share calculation is calculated as net income of $35 million divided by 105.9 million shares. For the nine months ended September 30, 2023, the diluted earnings per common share calculation is calculated as net income of $93 million divided by 105.8 million shares.


     Three Months Ended Nine Months Ended 
     September 30, 2022 September 30, 2022 
     Amount Per Share Amount Per Share 
                 
    Net income attributable to common stockholders$18 $0.21 $36 $0.42 
    Increase in LIFO reserve, net of tax 18  0.21  38  0.45 
    Adjusted net income attributable to common stockholders$36 $0.42 $74 $0.87 


    Notes to above:

    The company defines Adjusted Net Income Attributable to Common Stockholders (a non-GAAP measure) as Net Income Attributable to Common Stockholders less after-tax goodwill and intangible impairment, inventory-related charges, facility closures, severance and restructuring, plus or minus the after-tax impact of its LIFO inventory costing methodology. After-tax impacts were determined using the Company's U.S. blended statutory rate. The company presents Adjusted Net Income Attributable to Common Stockholders and related per share amounts because the company believes it provides useful comparisons of the company’s operating results to other companies, including those companies with whom we compete in the distribution of pipe, valves and fittings to the energy industry, without regard to the irregular variations from certain restructuring events not indicative of the on-going business. Those items include goodwill and intangible asset impairments, inventory-related charges, facility closures, severance and restructuring as well as the LIFO inventory costing methodology. The impact of the LIFO inventory costing methodology can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. The company believes that Net Income Attributable to Common Stockholders is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly compared to Adjusted Net Income Attributable to Common Stockholders.


    MRC Global Inc.
    Supplemental Information (Unaudited)
    Reconciliation of Long-term Debt to Net Debt (a non-GAAP measure) and the Leverage Ratio Calculation
    (in millions)

     September 30, 
     2023 
        
    Long-term debt, net$300 
    Plus: current portion of long-term debt 3 
    Long-term debt 303 
    Less: cash 52 
    Net Debt$251 
        
    Net Debt$251 
    Trailing twelve months adjusted EBITDA 268 
    Leverage ratio 0.9 


    Notes to above:

    Net Debt and related leverage metrics may be considered non-GAAP measures. The company defines Net Debt as total long-term debt, including current portion, minus cash. The company defines its leverage ratio as Net Debt divided by trailing twelve months Adjusted EBITDA. The company believes Net Debt is an indicator of the extent to which the company’s outstanding debt obligations could be satisfied by cash on hand and a useful metric for investors to evaluate the company’s leverage position. The company believes the leverage ratio is a commonly used metric that management and investors use to assess the borrowing capacity of the company. The company believes total long-term debt (including the current portion) is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Net Debt.


    Primary Logo

Опубликовать